Buy a Car or Lease it?
Compare auto loan and leasing by net costs including residual value — honest math without the marketing
Vehicle
Depreciation
% of value per year
Comparison horizon
36 mo.Buy on credit
Loan rate
Loan term
36 mo.Lease
Lease advance
% of car value
Lease term
36 mo.0 — return car after lease
Better to choose
Lease with buyout
Savings: ~980 680 UZS/mo
Buy on credit
you own itDown payment
60 000 000 UZS
Per month
5 202 902 UZS
Total paid
247 304 472 UZS
Net cost
120 140 012 UZS
Car residual value: 127 164 460 UZS
Effective cost / mo: 3 337 223 UZS
Lease (no buyout)
Down payment
40 000 000 UZS
Per month
4 500 000 UZS
Total paid
202 000 000 UZS
Net cost
202 000 000 UZS
Effective cost / mo: 5 611 111 UZS
Lease + buyout
you own itDown payment
40 000 000 UZS
Per month
4 500 000 UZS
Total paid
212 000 000 UZS
Net cost
84 835 540 UZS
Car residual value: 127 164 460 UZS
Effective cost / mo: 2 356 543 UZS
Cumulative payments
Chart shows payments only, residual value not included
Comparison
| Parameter | Buy | Lease |
|---|---|---|
| Down payment | 60 000 000 UZS | 40 000 000 UZS |
| Per month | 5 202 902 UZS | 4 500 000 UZS |
| Total paid | 247 304 472 UZS | 202 000 000 UZS |
| Net cost | 120 140 012 UZS | 202 000 000 UZS |
| Car at end | Yours | None |
How the Calculator Works
The calculator calculates the net costs of each scenario: all payments minus the residual value of the car at the end of the comparison horizon. This is a fair comparison — buying gives an asset that can be sold.
For lease with buyout, a separate scenario is calculated: payments + buyout price, and the residual value of the car is subtracted if the buyout occurs before the end of the horizon.
The chart shows accumulated actual payments without accounting for residual value — to see cash flow burden by month.