Real Estate as Investment
Evaluate the return on buying a rental property — price appreciation, rental income, mortgage and comparison with a deposit
Property
Annual price growth
Expected property appreciation
Maintenance costs
Repairs, tax, management — % of price per year
Mortgage
0% = cash purchase
Mortgage rate
Mortgage term
15 yrsHorizon & comparison
Investment horizon
10 yrsAlternative rate (deposit)
Comparing with a bank deposit
Better than deposit
Result (property)
1 157 956 025 UZS
Result (deposit)
1 090 238 249 UZS
Rental yield
Gross
8,40%
Net
6,40%
Annualized ROI: 2,0% / year
Equity growth vs deposit
How the Real Estate Investment Calculator Works
The calculator computes total income from ownership: price appreciation + rental income − expenses − mortgage interest.
For comparison, an alternative scenario is built: the down payment is placed in a deposit at the specified rate. The chart shows which option accumulates more capital by the chosen horizon.
All parameters are saved in the URL — easily share the calculation or save several variants.